DealIQ PropertyWorked example
Run your feasibility
Footscray townhouse feasibility

See the deal before you commit.

A six-townhouse worked example showing how DealIQ tests the asking price, the developer return, the funding requirement and the assumptions still needing review.

6 townhouses · land $1,400,000 · target 17.5% · project IRR 20.9%
DealIQ Strong verdict for a Footscray townhouse feasibility with a 20% margin against a 17.5% target.
Land$1.40m
Revenue$5.70m
TDC$4.30m
Profit$860k
Margin20.0%
VerdictStrong
01 · The decision

Two bars to clear. Both cleared.

The modelled 20% developer margin exceeds the 17.5% target and also meets DealIQ’s separate 20% Strong benchmark.

Modelled margin
20.0%
Your target
17.5%
Verdict
Strong
02 · The numbers behind it

One ladder. Every cost line reconciles.

Every acquisition, construction, fee, finance and GST assumption reconciles into the final development cost and profit.

Gross revenue
$5,700,000
Total development cost
$4,297,384
Net profit
$860,207
Margin on cost
20.0%
Project IRR
20.9%
DealIQ financial ladder showing revenue, costs, profit and funding for the Footscray worked example.
03 · Pricing

What can you actually pay?

DealIQ works backwards from the selected return target to show the land price the deal can support, rather than treating the asking price as fixed.

Asking price
$1.40m
Supported at 17.5%
$1.48m

At the 17.5% target, the modelled supportable land price is approximately $1,484,841.

DealIQ supportable land-price analysis showing asking, supported and walk-away prices.
04 · Assumptions still visible

What still needs review?

The readiness panel shows 9 of 11 core inputs reviewed. It does not claim that every tax, statutory, fee or professional assumption has been independently verified. In this example the two inputs still carrying default assumptions are the due-diligence period and the construction period.

DealIQ Core inputs reviewed panel showing 9 of 11 inputs reviewed and the remaining defaults.
Core inputs reviewed · 9 of 11
DealIQ AI Health Check identifying pre-sales, dwelling-schedule and professional-fee assumptions.
AI Health Check · input-quality flags
05 · Funding and finance

Profit is only half the question.

Peak debt, equity required and total funding are separated so the developer can see both the lender exposure and the equity requirement.

Peak senior debt$3,355,546Senior debt drawn at the funding trough
Equity requiredapproximately $908,165Equity outstanding at the same month
Total peak funding$4,263,712At month 21
Annualised equity return36.0%Pre-income-tax
DealIQ Funding and Finance report page showing peak debt, equity and total funding.
DealIQ Review — $395 including GST

Want a second set of eyes on your feasibility?

A 45-minute video review with Joe Khougaz covering your DealIQ feasibility, the assumptions driving the result, the major risks identified and the next checks to complete.

Bookings offered within two business days, subject to availability.
Included
  • 45-minute video call
  • Walkthrough of the DealIQ feasibility
  • Review of the principal assumptions and flags
  • Discussion of the major commercial risks
  • Suggested next due-diligence steps
  • Copy of the DealIQ report used during the review
Not included
  • A separate written assessment
  • Legal, tax, valuation, finance or planning advice
  • Independent verification of your inputs
  • A recommendation to buy, sell or proceed
Assumptions and limitations

This example is based on entered assumptions and is provided to demonstrate DealIQ’s first-pass modelling workflow. It is not financial, legal, tax, valuation or planning advice. Costs and timing require project-specific verification. Victorian ESVF is not included because the property classification and current capital improved value were not entered. Full terms: DealIQ Property disclaimer.

DealIQ Property · Modelled August 2026